Every teardown here is a real Wise Revival deal or comp package, published with the same numbers discipline we run before an offer: ARV proven by renovated sold comps, repairs estimated honestly, and the max-offer formula shown line by line. When the numbers said walk away, we say that too — the walk-aways teach as much as the wins. Our methodology is public: how we run the numbers.
ARV $208,244 from renovated sold comps, a $39,540 repair estimate, and a max offer of $96,231. Every line shown, including the $72,473 of room that is NOT profit.
We publish teardowns on a monthly cadence — only deals whose full numbers we can source from our own records. A deal with partial numbers does not ship here; we would rather publish one honest teardown than four padded ones. Two comp packages from our records (a stamped ARV and an honest no-stamp) are inside the free Deal Teardown Pack below.
The property, the situation, the full numbers table — ARV, repairs, MAO math line by line — what we decided, and the lesson. Byline on every one, dates on every one, and a methodology page behind all of it.
The teardowns are free. Enter your email once and the full library — plus every magnet on the shelf — stays unlocked in this browser. We will also send you the Deal Teardown Pack: real deals, full numbers, as a PDF.